Stage 1 - Cost Estimate

 

                                                                                                    Million Rupees

                                                                                                Total                Foreign           Total

Part I

  1. Polgolla Complex           ..          ..          ..          ..          63.6                  85.0                  148.
  2. Bowatenna Complex     ..          ..          ..          ..          51.5                  33.6                  85.1
  3. Sudu Ganga Training Works       ..          ..          ..          3.4                    0.3                    3.7
  4. Elahera Weir & Cannal ..          ..                      ..          4.0                    0.5                    4.5
  5. Building & Camps         ..          ..          ..          ..          4.0                    0.4                    4.4
  6. Agricultural Land Development  ..          ..          ..          0.7                    -                       0.7
  7. Irrigation H & IH          ..          ..          ..          ..          4.0                    1.5                    5.5
  8. Equipment & Vehical    ..          ..          ..          ..          -                       17.5                  17.5
  9. Engineering & Overheads          ..          ..          ..          10.0                  3.0                    13.0
  10. Consultant Services       ..          ..          ..          ..          4.0                    14.0                  18.0
  11. Contingencies:                1. Physical                  

2. Price Increase           ..          6.9                    0.7                    7.6

 

  1. Interest & Commitment Chargers during construction      -                       17.6                  17.6
  2. Contingencies: contractual          ..          ..          ..          1.1                    2.5                    3.6

                                                                                          153.2                 176.6                329.8

Part II

  1. Irrigation Rehabilitation              ..          ..          ..          60.0                  6.0                    66.0
  2. Irrigation Investigations and Pilot Projects           ..          6.5                    -                       6.5
  3. TOTAL FOR STAGE I                      ..          ..          219.7               182.6               402.3