Stage II – Cost Estimate

 


                                                                                    Foreign                       Total Fin

                                                                                    Component                   Cost

 


Final Investigations studies, and designs              ..                                              12.3

Supervision and overheads         ..          ..          ..                                              30.3

Specialist services         ..          ..          ..          ..          7.2                                8.8                   

Main Channels  ..          ..          ..          ..          ..          64.5                              127.2

Distributaries     ..          ..          ..          ..          ..          35.0                              110.0

Main and Secondary drainage    ..          ..          ..          5.3                                71.6

Turnouts           ..          ..          ..          ..          ..          11.6                              112.9

Improvements of village tanks    ..          ..          ..          6.0                                14.0

Land clearing    ..          ..          ..          ..          ..          10.2                              49.4

Land leveling     ..          ..          ..          ..          ..          9.7                                22.9

Telecommunication        ..          ..          ..          ..          0.7                                1.4

Roads   ..          ..          ..          ..          ..          ..          18.6                              43.1

Selection and settlement             ..          ..          ..          0.5                                13.8

Project administration    ..          ..          ..          ..          10.9                              26.3

Co-operative stores       ..          ..          ..          ..          1.9                                12.6

 


Total Project Costs (Rs. M.)      ..          ..          ..          182.1                            656.6

 


Huruluwewa Augmentation and Rehabilitation                                                     15.6

Kalawewa Augmentation                                                                                   12.0

Feasibility Study for stage III      ..          ..          ..          9.9                                2.5

 


Total (Rs. M)    ..          ..          ..          ..          ..          9.9                                30.1

 


Grand total        ..          ..          ..          ..          ..          192.0                            686.7

 

 


Summary of Costs and Outputs (Agr.) – Project I

 


                                                                        Total                 Foreign             106 Rs*

                                                                                                                      Annual Agr. Output

Stage I              ..          ..          ..                      402.3                182.6                85.0      (Increase    

             in Production)

Stage II                        ..          ..          ..          686.1                192.0               260.0

Stage III           ..          ..          ..                      200.0                  50.0                65.0

                                                                        1288.4              424.6               410

 


·         Based on 1972 Prices